paid workshops
Tickets sold
0200
Ticket price
$
$0$500
Revenue per month$0
paid action plans
Plans sold
040
Plan price
$
$0$2,500
Revenue per month$0
call-free sprint
Spots per group
030
Open a new group
Sprint length
wk
4 wk24 wk
Sprint price
$
$0$5,000
Monthly pace$0
Sprint clients you hold at a time0
ongoing call-free offer
Clients who continue from the sprint
%
0%100%
Monthly price
$
$0$2,500
Average stay
mo
1 mo24 mo
Already recurring
0100
Recurring revenue by month 12$0
Monthly revenue by month 12
$0
Year one revenue
$0
Every stream, 12 months
Recurring revenue
$0
Month 12
Clients supported
0
Sprint + recurring
the year, month by month
$a monthMonth 12 mix
See the numbers
| Month | Workshops | Action plans | Sprint | Recurring | Total | Clients held |
|---|
How the math works: Sprint revenue lands the month a group opens. Clients who continue move to the recurring offer the month their group wraps. An average stay of 12 months means about 1 in 12 recurring clients rolls off each month. Workshops and action plans repeat at the pace you set.